Financials in USD. Standardized financial statements.
A compact view of how A.P. Møller - Mærsk A/S turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $53.99B | $55.48B | $51.06B | $81.53B | $61.79B | $39.74B | $38.89B | $39.02B | $30.95B | $35.46B |
| Revenue Growth? | -2.7% | +8.6% | -37.4% | +32.0% | +55.5% | +2.2% | -0.3% | +26.1% | -12.7% | 0.0% |
| Cost of Revenue? | $50.18B | $48.56B | $47.19B | $50.21B | $41.97B | $35.70B | $37.42B | $38.69B | $29.83B | $35.05B |
| Gross Profit? | $3.81B | $6.92B | $3.87B | $31.32B | $19.81B | $4.04B | $1.47B | $326.00M | $1.11B | $414.00M |
| Gross Margin? | +7.1% | +12.5% | +7.6% | +38.4% | +32.1% | +10.2% | +3.8% | +0.8% | +3.6% | +1.2% |
| Operating Expenses? | $896.00M | $956.00M | $3.87B | $638.00M | $692.00M | $332.00M | $48.00M | -$155.00M | $575.00M | $920.00M |
| Operating Income? | $2.50B | $5.96B | $9.64B | $31.26B | $19.67B | $3.84B | $1.81B | $903.00M | $246.00M | -$264.00M |
| EBITDA? | $11.18B | $13.39B | $11.37B | $36.96B | $24.48B | $8.68B | $6.20B | $4.30B | $3.67B | $2.73B |
| Income Before Tax | $3.34B | $6.82B | $4.36B | $30.23B | $18.73B | $3.31B | $967.00M | $238.00M | $25.00M | -$843.00M |
| Income Tax Expense | $556.00M | $584.00M | $454.00M | $910.00M | $697.00M | $407.00M | $458.00M | $386.00M | $219.00M | $1.05B |
| Net Income? | $2.73B | $6.11B | $3.82B | $29.20B | $17.94B | $2.85B | $509.00M | -$148.00M | -$194.00M | -$1.90B |
| EPS? | $0.90 | $1.94 | $1.13 | $8.00 | $4.71 | $0.73 | $0.12 | $-0.04 | $-0.05 | $-0.46 |
| Diluted EPS? | $0.89 | $1.94 | $1.13 | $7.98 | $4.69 | $0.73 | $0.12 | $-0.04 | $-0.05 | $-0.46 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality