Financials in USD. Standardized financial statements.
A compact view of how A.P. Møller - Mærsk A/S turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $53.99B | $55.48B | $51.06B | $81.53B | $61.79B | $39.74B | $38.89B | $39.28B | $30.95B | $27.27B |
| Revenue Growth? | -2.7% | +8.6% | -37.4% | +32.0% | +55.5% | +2.2% | -1.0% | +26.9% | +13.5% | 0.0% |
| Cost of Revenue? | $53.29B | $48.56B | $47.19B | $50.21B | $41.97B | $35.70B | $37.42B | $39.36B | $30.43B | $26.70B |
| Gross Profit? | $2.73B | $6.92B | $3.87B | $31.32B | $19.81B | $4.04B | $1.47B | -$83.00M | $510.00M | $567.00M |
| Gross Margin? | +5.1% | +12.5% | +7.6% | +38.4% | +32.1% | +10.2% | +3.8% | -0.2% | +1.6% | +2.1% |
| Operating Expenses? | $145.26M | $956.00M | $840.00M | $638.00M | $692.00M | $4.04B | $48.00M | -$83.00M | -$131.00M | $322.00M |
| Operating Income? | $2.91B | $5.96B | $3.03B | $30.68B | $19.67B | $3.84B | $1.45B | $72.00M | $641.00M | $245.00M |
| EBITDA? | $11.18B | $13.89B | $11.37B | $37.28B | $24.48B | $8.91B | $5.88B | $4.30B | $3.67B | $2.73B |
| Income Before Tax | $3.47B | $6.82B | $4.36B | $30.23B | $18.73B | $3.31B | $967.00M | -$180.00M | $25.00M | -$298.00M |
| Income Tax Expense | $556.00M | $584.00M | $454.00M | $910.00M | $697.00M | $407.00M | $458.00M | $398.00M | $219.00M | $171.00M |
| Net Income? | $2.83B | $6.11B | $3.82B | $29.20B | $17.94B | $2.85B | -$84.00M | $3.16B | -$1.21B | -$1.94B |
| EPS? | $185.72 | $386.70 | $226.89 | $1600.00 | $941.00 | $156.06 | $-4.00 | $152.00 | $-58.00 | $-93.00 |
| Diluted EPS? | $185.12 | $387.97 | $226.50 | $1595.00 | $938.00 | $145.00 | $-4.00 | $152.00 | $-58.00 | $-93.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality