Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $8,067 | $10,270 | $7,808 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$8,067 | -$10,270 | -$7,808 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $171,410 | $128,044 | $316,772 | $165,263 | $208,291 | $211,562 | $166,598 | $283,947 | $522,724 | $539,674 |
| Operating Income? | -$168,000 | $413,501 | -$316,000 | -$163,000 | -$208,000 | -$212,000 | $43,395 | -$314,000 | -$525,000 | -$540,000 |
| EBITDA? | -$168,000 | $413,501 | -$316,000 | -$168,000 | -$208,000 | -$212,000 | $51,462 | -$304,000 | -$517,000 | -$530,000 |
| Income Before Tax | -$175,000 | -$670,000 | -$317,000 | -$163,000 | -$178,000 | -$213,000 | $39,408 | -$5.40M | -$536,000 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $9,237 | $5,538 | $0 |
| Net Income? | -$175,000 | -$670,000 | -$317,000 | -$163,000 | -$178,000 | -$213,000 | $39,408 | -$5.40M | -$536,000 | -$540,000 |
| EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $-0.42 | $-0.04 | $-0.04 |
| Diluted EPS? | $-0.00 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $-0.42 | $-0.04 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality