Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £100,000 | £10.00M | £20.80M | £89.60M | £170.90M | £294.20M | £270.70M | £210.80M | £128.60M |
| Revenue Growth? | -100.0% | -99.0% | -51.9% | -76.8% | -47.6% | -41.9% | +8.7% | +28.4% | +63.9% | 0.0% |
| Cost of Revenue? | £0 | £0 | £10.50M | £19.40M | £27.30M | £40.80M | £39.50M | £54.30M | £58.90M | £43.70M |
| Gross Profit? | £0 | £100,000 | -£500,000 | £1.40M | £62.30M | £130.10M | £254.70M | £216.40M | £151.90M | £84.90M |
| Gross Margin? | 0.0% | +100.0% | -5.0% | +6.7% | +69.5% | +76.1% | +86.6% | +79.9% | +72.1% | +66.0% |
| Operating Expenses? | £333,335 | £3.50M | £19.40M | £39.60M | -£144.20M | £344.50M | £168.70M | £33.80M | £36.40M | £27.60M |
| Operating Income? | -£333,335 | -£3.40M | -£19.90M | -£38.20M | £206.50M | -£214.40M | £86.00M | £182.60M | £115.50M | £57.30M |
| EBITDA? | £47.20M | -£2.40M | -£19.60M | -£37.40M | £207.30M | -£213.00M | -£37.10M | £183.20M | £115.70M | £57.60M |
| Income Before Tax | £47.20M | -£200,000 | -£12.70M | -£34.70M | £167.90M | -£283.60M | -£37.90M | £111.00M | £66.10M | £45.60M |
| Income Tax Expense | £0 | £0 | -£100,000 | £100,000 | -£1.70M | £5.50M | -£10.70M | £22.40M | £15.50M | £13.00M |
| Net Income? | £47.20M | -£200,000 | -£12.60M | -£34.80M | £169.60M | -£289.10M | -£27.20M | £88.60M | £50.60M | £32.60M |
| EPS? | £0.08 | £-0.00 | £-0.03 | £-0.07 | £0.36 | £-0.61 | £-0.06 | £0.19 | £0.13 | £0.07 |
| Diluted EPS? | £0.08 | £-0.00 | £-0.03 | £-0.07 | £0.36 | £-0.61 | £-0.06 | £0.19 | £0.13 | £0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality