Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $67,526 | $0 | $0 | $15,680 | $3,668 | $0 | $0 |
| Gross Profit? | -$67,526 | $0 | $0 | -$15,680 | -$3,668 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $14.38M | $10.55M | $6.14M | $3.25M | $3.30M | $1.52M | $207,520 |
| Operating Income? | -$14.45M | -$10.55M | -$6.14M | -$3.08M | -$2.86M | -$1.52M | -$208,000 |
| EBITDA? | -$14.38M | -$10.55M | -$6.12M | -$3.08M | -$2.85M | -$1.69M | -$480 |
| Income Before Tax | -$13.47M | -$7.86M | -$5.05M | -$3.30M | -$3.75M | -$1.38M | -$208,000 |
| Income Tax Expense | -$1.06M | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$12.40M | -$7.86M | -$5.05M | -$3.30M | -$3.75M | -$1.38M | -$208,000 |
| EPS? | $-0.07 | $-0.06 | $-0.05 | $-0.05 | $-0.07 | $-0.02 | $-0.00 |
| Diluted EPS? | $-0.07 | $-0.06 | $-0.05 | $-0.05 | $-0.07 | $-0.02 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality