Financials in USD. Standardized financial statements.
A compact view of how Ambu A/S turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.03B | $5.39B | $4.78B | $4.44B | $4.01B | $3.57B | $2.82B | $2.61B | $2.35B | $2.08B |
| Revenue Growth? | +11.8% | +12.9% | +7.4% | +10.7% | +12.5% | +26.5% | +8.2% | +10.7% | +13.0% | 0.0% |
| Cost of Revenue? | $2.65B | $2.19B | $2.06B | $1.89B | $1.51B | $1.35B | $1.18B | $1.06B | $1.02B | $960.00M |
| Gross Profit? | $3.37B | $3.20B | $2.71B | $2.55B | $2.50B | $2.21B | $1.64B | $1.55B | $1.33B | $1.12B |
| Gross Margin? | +56.0% | +59.4% | +56.8% | +57.5% | +62.4% | +62.0% | +58.0% | +59.4% | +56.5% | +53.9% |
| Operating Expenses? | $2.59B | $2.56B | $2.41B | $2.43B | $2.16B | $1.78B | $1.16B | $984.00M | $871.00M | $768.00M |
| Operating Income? | $782.51M | $645.00M | $302.00M | -$26.00M | $340.00M | $428.00M | $306.00M | $563.00M | $450.00M | $356.00M |
| EBITDA? | $1.16B | $682.00M | $644.00M | $492.00M | $500.00M | $599.00M | $538.00M | $683.00M | $531.00M | $458.00M |
| Income Before Tax | $753.56M | $300.00M | $210.00M | $109.00M | $308.00M | $322.00M | $413.00M | $465.00M | $393.00M | $326.00M |
| Income Tax Expense | $145.72M | $65.00M | $42.00M | $16.00M | $61.00M | $81.00M | $96.00M | $128.00M | $92.00M | $76.00M |
| Net Income? | $607.84M | $235.00M | $168.00M | $93.00M | $247.00M | $241.00M | $317.00M | $337.00M | $301.00M | $250.00M |
| EPS? | $2.28 | $0.88 | $0.64 | $0.37 | $0.98 | $0.98 | $1.30 | $1.39 | $1.27 | $1.05 |
| Diluted EPS? | $2.28 | $0.88 | $0.64 | $0.37 | $0.98 | $0.97 | $1.28 | $1.36 | $1.24 | $1.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality