MetrionAI — Market Intelligence Workspace

Loading market dashboard

Detailed income statement table

Open when you need every line item across the selected periods.

Show

Metric	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Revenue?	$6.51B	$6.14B	$5.44B	$4.49B	$2.67B	$2.17B	$5.57B	$4.94B	$4.85B	$4.47B
Revenue Growth?	+6.1%	+12.9%	+21.3%	+68.0%	+22.8%	-61.0%	+12.9%	+1.7%	+8.5%	0.0%
Cost of Revenue?	$4.38B	$3.49B	$3.03B	$2.61B	$1.84B	$1.87B	$2.97B	$2.59B	$2.63B	$2.43B
Gross Profit?	$2.13B	$2.65B	$2.41B	$1.87B	$834.90M	$299.80M	$2.60B	$2.35B	$2.22B	$2.04B
Gross Margin?	+32.7%	+43.2%	+44.3%	+41.7%	+31.3%	+13.8%	+46.6%	+47.5%	+45.8%	+45.7%
Operating Expenses?	$374.06M	$1.03B	$997.50M	$909.40M	$917.90M	$1.07B	$1.12B	$953.90M	$900.90M	$830.60M
Operating Income?	$1.76B	$1.63B	$1.41B	$962.70M	-$83.00M	-$770.80M	$1.48B	$1.39B	$1.32B	$1.21B
EBITDA?	$2.49B	$2.35B	$2.13B	$1.55B	$575.90M	$159.40M	$2.19B	$2.02B	$1.85B	$1.71B
Income Before Tax	$1.72B	$1.55B	$1.36B	$868.50M	-$203.10M	-$882.70M	$1.42B	$1.34B	$1.26B	$1.14B
Income Tax Expense	$384.86M	$295.60M	$242.90M	$204.50M	-$60.70M	-$256.40M	$306.00M	$336.80M	$262.00M	$322.90M
Net Income?	$1.34B	$1.25B	$1.12B	$664.40M	-$142.40M	-$625.40M	$1.11B	$1.00B	$1.00B	$825.50M
EPS?	$3.04	$2.87	$2.50	$1.48	$-0.32	$-1.40	$2.58	$2.33	$2.29	$1.89
Diluted EPS?	$3.01	$2.78	$2.43	$1.45	$-0.32	$-1.40	$2.58	$2.33	$2.29	$1.89