Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $165,000 | $1.14M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -85.5% | 0.0% |
| Cost of Revenue? | $0 | $0 | $398,000 | $2.56M | $1.12M | $73,000 | $0 | $0 |
| Gross Profit? | $0 | $0 | -$398,000 | -$2.56M | -$1.12M | -$73,000 | $165,000 | $1.14M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | $46.15M | $65.44M | $180.93M | $171.20M | $168.70M | $71.31M | $26.87M | $4.73M |
| Operating Income? | -$46.15M | -$65.44M | -$181.33M | -$171.20M | -$169.82M | -$71.31M | -$26.70M | -$3.60M |
| EBITDA? | -$46.15M | -$65.44M | -$190.15M | -$166.41M | -$169.84M | -$69.71M | -$26.68M | -$3.60M |
| Income Before Tax | -$43.44M | -$58.77M | -$190.54M | -$168.97M | -$170.96M | -$69.78M | -$23.84M | -$2.43M |
| Income Tax Expense | $0 | $0 | -$126,000 | -$265,000 | $1.01M | $0 | $0 | $0 |
| Net Income? | -$43.44M | -$58.77M | -$190.42M | -$168.71M | -$171.96M | -$69.78M | -$23.84M | -$2.43M |
| EPS? | $-2.85 | $-11.73 | $-42.09 | $-50.60 | $-63.02 | $-59.57 | $-13.11 | $-0.02 |
| Diluted EPS? | $-2.85 | $-11.73 | $-42.09 | $-50.60 | $-63.02 | $-59.57 | $-13.11 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality