Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $50 | $100 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$50 | -$100 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $486.86 | $557.017 | $912.367 | $2,544.143 | $541.614 | $593.613 | $603.218 | $226.349 | $231.461 | $537.512 |
| Operating Income? | -$335.193 | -$257.492 | -$271.925 | -$253.02 | -$532.828 | -$791.964 | -$629.852 | -$553.459 | -$559.061 | -$713.406 |
| EBITDA? | -$151.667 | -$299.525 | -$640.442 | $2,792.862 | -$529.411 | -$788.547 | -$628.147 | -$548.55 | -$551.843 | -$705.674 |
| Income Before Tax | -$486.86 | -$557.017 | -$912.367 | $2,539.842 | -$608.864 | -$710.863 | -$620.368 | -$264.424 | -$250.744 | -$563.469 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$486.86 | -$557.017 | -$912.367 | $2,539.842 | -$608.864 | -$710.863 | -$620.368 | -$264.424 | -$250.744 | -$563.469 |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $0.02 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $0.02 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality