Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $92 | $19,944 | $249,807 | $0 | $3,780 | $33,973 | $33,867 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -99.5% | -92.0% | 0.0% | -100.0% | -88.9% | +0.3% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $3,500 | $188,307 | $0 | $0 | $20,829 | $113,051 |
| Gross Profit? | $0 | $0 | $0 | $92 | $16,443 | $61,500 | $0 | $3,780 | $13,144 | -$79,184 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +82.4% | +24.6% | 0.0% | +100.0% | +38.7% | -233.8% |
| Operating Expenses? | $198,537 | $323,648 | $215,747 | $189,508 | $228,711 | $302,272 | $223,595 | $73,371 | $784,078 | $399,344 |
| Operating Income? | -$198,537 | -$323,648 | -$215,750 | -$189,420 | -$212,270 | -$240,770 | -$223,600 | -$69,590 | -$770,930 | -$478,530 |
| EBITDA? | -$198,537 | -$323,648 | -$73,892 | -$120,554 | -$901,407 | -$3.45M | -$223,600 | -$69,590 | -$770,930 | -$478,530 |
| Income Before Tax | -$748,793 | -$1.43M | -$499,343 | -$605,590 | -$1.52M | -$3.87M | -$508,873 | -$542,577 | -$5.49M | -$7.09M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$748,793 | -$1.43M | -$499,343 | -$605,590 | -$1.52M | -$3.87M | -$508,873 | -$542,577 | -$5.49M | -$7.09M |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.06 | $-0.82 | $-5.14 | $-36.86 | $-19325.63 | $-8013060.28 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.00 | $-0.06 | $-0.82 | $-5.14 | $-36.86 | $-19325.63 | $-8013060.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality