Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,481 | $48,513 | $70,385 | $1,621 | $278 | $80.119 | $70 | $0 | $0 | $0 |
| Gross Profit? | -$2,481 | -$48,513 | -$70,385 | -$1,621 | -$278 | -$80.119 | -$70 | -$25,732 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $524,391 | $588,086 | $719,121 | $955,196 | $885,282 | $1.15M | $556,871 | $617,923 | $1.06M | $239,684 |
| Operating Income? | -$526,873 | -$637,000 | -$790,000 | -$923,000 | -$860,000 | -$1.11M | -$531,000 | -$592,000 | -$983,000 | -$289,000 |
| EBITDA? | -$524,391 | -$637,000 | -$790,000 | -$922,379 | -$785,000 | $2.80M | $3.37M | -$242,000 | -$1.07M | -$240,000 |
| Income Before Tax | -$1.88M | -$775,000 | -$798,000 | -$965,000 | -$986,000 | -$1.13M | -$4.49M | -$994,000 | -$1.07M | -$267,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$34,000 | -$192,000 | -$289,000 |
| Net Income? | -$1.88M | -$775,000 | -$798,000 | -$965,000 | -$986,000 | -$1.13M | -$4.49M | -$960,000 | -$875,000 | -$267,000 |
| EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.10 | $-0.02 | $-0.02 | $-0.02 |
| Diluted EPS? | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $-0.02 | $-0.02 | $-0.10 | $-0.02 | $-0.02 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality