Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $33,830 | $16,688 | $90,115 | $46,799 | $48,646 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | +102.7% | -81.5% | +92.6% | -3.8% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $40,950 | $30,528 | $26,775 | $12,983 | $623,213 | $1.10M | $240,427 | $1,696 | $1,168 | $351 |
| Gross Profit? | -$40,950 | -$30,528 | $7,055 | $3,705 | -$533,098 | -$1.06M | -$191,781 | -$1,696 | -$1,168 | -$351 |
| Gross Margin? | 0.0% | 0.0% | +20.9% | +22.2% | -591.6% | -2260.6% | -394.2% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $286,931 | $520,717 | $2.07M | $1.06M | $857,708 | -$554,501 | $152,724 | $15,917 | $20,823 | $13,969 |
| Operating Income? | -$327,881 | -$551,245 | -$2.06M | -$1.06M | -$1.39M | -$503,424 | -$344,505 | -$17,613 | -$21,991 | -$14,320 |
| EBITDA? | -$368,831 | -$581,457 | -$710,448 | -$1.07M | -$2.01M | -$503,049 | -$584,932 | -$19,309 | -$23,159 | -$14,671 |
| Income Before Tax | -$512,978 | -$3.10M | -$2.06M | -$1.07M | -$1.70M | -$1.61M | -$584,932 | -$19,309 | -$23,159 | -$14,671 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$512,978 | -$3.10M | -$2.10M | -$1.11M | -$1.71M | -$1.61M | -$584,932 | -$19,309 | -$23,159 | -$14,671 |
| EPS? | $-0.05 | $-0.08 | $-0.16 | $-0.03 | $-0.05 | $-0.04 | $-0.02 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.05 | $-0.08 | $-0.16 | $-0.03 | $-0.05 | $-0.04 | $-0.02 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality