Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $540.52B | $331,110 | $0 |
| Gross Profit? | $0 | $0 | -$540.52B | -$331,000 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $0 | $467,492 | $1.01M | $3.31M | -$22,166 |
| Operating Income? | $0 | -$467,000 | -$1.69M | -$3.65M | -$22,166 |
| EBITDA? | $0 | -$467,000 | -$428,391 | -$2.99M | $97,379 |
| Income Before Tax | $9.39M | $7.84M | $6.67M | -$3.56M | $66,735 |
| Income Tax Expense | $0 | $2.27M | $6.67M | $0 | $0 |
| Net Income? | $9.39M | $5.57M | $0 | -$3.56M | $66,735 |
| EPS? | $0.33 | $0.33 | $0.00 | $-0.30 | $0.01 |
| Diluted EPS? | $0.33 | $0.33 | $0.00 | $-0.30 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality