Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $375,402 | $210,675 | $764,946 | $1.19M | $778,285 | $362,319 | $182,575 | $92,359 |
| Operating Income? | -$375,657 | -$210,675 | -$764,946 | -$1.19M | -$778,285 | -$587,132 | $0 | -$92,360 |
| EBITDA? | -$350,546 | -$210,675 | $0 | -$1.04M | -$812,669 | -$380,835 | -$182,575 | -$92,360 |
| Income Before Tax | -$410,036 | -$16.46M | -$923,134 | -$1.22M | -$1.12M | -$407,134 | -$183,184 | -$92,709 |
| Income Tax Expense | -$11,447 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$398,318 | -$16.46M | -$923,134 | -$1.04M | -$1.12M | -$407,134 | -$183,184 | -$92,709 |
| EPS? | $-0.00 | $-0.16 | $-0.01 | $-0.02 | $-0.08 | $-0.04 | $-0.03 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.16 | $-0.01 | $-0.02 | $-0.08 | $-0.04 | $-0.03 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality