Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $225,955 | $219,813 | $225,730 | $1.36M | $170,907 | $220,052 | $304,804 | $336,504 | $156,060 | $175,847 |
| Operating Income? | -$225,955 | -$219,813 | -$225,730 | -$1.36M | -$170,907 | -$220,052 | -$304,804 | -$337,000 | -$156,000 | $175,847 |
| EBITDA? | -$225,955 | -$219,813 | $0 | -$1.13M | $65,558 | -$13,703 | -$133,140 | -$337,000 | -$156,000 | -$176,000 |
| Income Before Tax | -$424,290 | -$394,670 | -$378,946 | -$1.49M | -$288,868 | -$324,471 | -$394,866 | -$414,000 | -$223,000 | -$230,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $348,804 |
| Net Income? | -$424,290 | -$395,000 | -$379,000 | -$1.50M | -$288,868 | -$324,471 | -$394,866 | -$414,000 | -$223,000 | -$230,000 |
| EPS? | $-0.17 | $-0.16 | $-0.15 | $-0.61 | $-0.17 | $-0.17 | $-0.20 | $-0.17 | $-0.09 | $-0.09 |
| Diluted EPS? | $-0.17 | $-0.16 | $-0.15 | $-0.61 | $-0.17 | $-0.17 | $-0.20 | $-0.17 | $-0.09 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality