Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $8,991 | $0 | $12,000 | $7,000 | $5,000 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$8,991 | $0 | -$12,000 | -$7,000 | -$5,000 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $654,408 | $3.06M | $671,000 | $2.61M | $1.04M | $543,942 | $772,849 | $885,314 | $652,756 | $425,562 |
| Operating Income? | -$663,400 | -$3.06M | -$683,000 | -$2.61M | -$1.04M | -$544,000 | -$1.31M | -$885,000 | -$1.22M | -$426,000 |
| EBITDA? | -$654,408 | -$701,000 | -$671,000 | -$1.63M | -$1.06M | -$124,000 | -$773,000 | -$316,000 | -$652,756 | -$426,000 |
| Income Before Tax | -$1.51M | -$3.52M | -$196,000 | -$2.60M | -$1.84M | -$2.08M | -$1.31M | -$75,106 | -$518,000 | -$426,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$172 |
| Net Income? | -$1.51M | -$3.52M | -$116.00M | -$2.04M | -$1.70M | -$2.08M | -$1.31M | -$72,823 | -$228,000 | -$425,000 |
| EPS? | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality