Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £9,000 | £14,000 | £12,000 | £7,000 | £5,000 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£9,000 | -£14,000 | -£12,000 | -£7,000 | -£5,000 | £0 | £0 | £0 | £0 | £0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £655,000 | £778,000 | £726,000 | £1.64M | £1.06M | £543,942 | £772,849 | £885,314 | £649,125 | £425,562 |
| Operating Income? | -£664,000 | -£792,000 | -£738,000 | -£1.64M | -£1.07M | -£544,000 | -£1.31M | -£885,000 | -£1.22M | -£426,000 |
| EBITDA? | -£655,000 | -£3.27M | £477,000 | -£2.60M | -£1.83M | -£1.97M | -£233,000 | -£1.71M | -£649,000 | -£426,000 |
| Income Before Tax | -£1.51M | -£3.29M | £465,000 | -£2.60M | -£1.84M | -£2.08M | -£1.31M | -£75,106 | -£518,000 | -£426,000 |
| Income Tax Expense | £0 | £0 | £0 | £0 | £0 | £0 | -£1,231 | -£812,000 | £0 | -£172 |
| Net Income? | -£1.51M | -£3.52M | -£116,000 | -£3.02M | -£2.46M | -£3.61M | -£1.31M | -£72,823 | -£228,000 | -£425,000 |
| EPS? | £-0.00 | £-0.00 | £0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 |
| Diluted EPS? | £-0.00 | £-0.00 | £0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality