Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $19,205 | $35,848 | $42,400 | $39,772 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | -$19,205 | -$35,848 | -$42,400 | -$39,772 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $17.27M | $21.64M | $16.81M | $23.09M | $17.21M | $17.98M | $24.85M | $23.80M | $34.96M | $27.25M |
| Operating Income? | -$17.27M | -$21.64M | -$16.81M | -$23.09M | -$17.21M | -$17.98M | -$24.87M | -$19.99M | -$34.96M | -$27.25M |
| EBITDA? | -$17.35M | -$19.53M | -$16.80M | -$23.08M | -$17.21M | -$17.97M | -$24.73M | -$16.43M | -$35.36M | -$27.25M |
| Income Before Tax | -$18.30M | -$19.79M | -$10.01M | -$17.75M | -$17.42M | -$17.08M | -$24.75M | -$23.50M | -$32.57M | -$18.14M |
| Income Tax Expense | -$1.00M | $0 | $0 | $0 | $0 | $0 | -$7.91M | -$3.55M | -$4.65M | -$43,969 |
| Net Income? | -$17.30M | -$19.79M | -$10.01M | -$17.75M | -$17.42M | -$17.08M | -$16.85M | -$19.95M | -$27.92M | -$18.14M |
| EPS? | $-20800.00 | $-132800.00 | $-163200.00 | $-455200.00 | $-649600.00 | $-896000.00 | $-1472000.00 | $-2129600.00 | $-4540800.00 | $-2464800.00 |
| Diluted EPS? | $-20800.00 | $-132800.00 | $-163200.00 | $-455200.00 | $-649600.00 | $-896000.00 | $-1472000.00 | $-2129600.00 | $-4800000.00 | $-3200000.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality