Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.16M | $814,698 | $618,310 | $689,693 | $688,917 | $1.18M | $694,772 | $447,520 | $397,796 | $737,974 |
| Operating Income? | -$1.00M | -$912,000 | -$3.52M | -$680,000 | -$677,000 | -$1.16M | -$810,000 | -$352,000 | -$398,000 | $1.34M |
| EBITDA? | -$1.00M | -$912,000 | -$3.52M | -$680,000 | -$677,000 | -$1.16M | -$810,000 | -$352,000 | -$398,000 | $1.34M |
| Income Before Tax | -$1.24M | -$717,000 | $2.28M | -$699,000 | -$751,000 | -$1.20M | -$580,000 | -$543,000 | -$422,000 | -$2.82M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.24M | -$717,000 | $2.28M | -$699,000 | -$751,000 | -$1.20M | -$580,000 | -$543,000 | -$422,000 | -$2.82M |
| EPS? | $-0.05 | $-0.04 | $0.20 | $-0.06 | $-0.06 | $-0.10 | $-0.05 | $-0.05 | $-0.04 | $-0.27 |
| Diluted EPS? | $-0.05 | $-0.04 | $0.20 | $-0.06 | $-0.06 | $-0.10 | $-0.05 | $-0.05 | $-0.04 | $-0.27 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality