Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -£3.57M | -£10.06M | £28.26M | £3.26M | -£9.80M | £11.86M | £16.49M | -£5.08M | £25.88M | -£3.94M |
| Revenue Growth? | +64.5% | -135.6% | +766.0% | +133.3% | -182.7% | -28.1% | +424.8% | -119.6% | +757.0% | 0.0% |
| Cost of Revenue? | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 | £0 |
| Gross Profit? | -£3.57M | -£10.06M | £28.26M | £3.26M | -£9.80M | £11.86M | £16.49M | -£5.08M | £25.88M | -£3.94M |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% | +100.0% |
| Operating Expenses? | £473,000 | £359,000 | £437,000 | £354,000 | £342,000 | £341,000 | £348,000 | £340,000 | £300,000 | £485,000 |
| Operating Income? | -£4.05M | -£10.28M | £27.93M | £3.02M | -£10.04M | £11.52M | £16.14M | -£5.42M | £25.58M | -£4.42M |
| EBITDA? | -£4.05M | -£10.28M | £27.93M | £3.02M | -£10.04M | £11.52M | £16.14M | -£5.42M | £25.58M | -£4.42M |
| Income Before Tax | -£4.05M | -£10.42M | £27.82M | £2.91M | -£10.15M | £11.52M | £16.14M | -£5.42M | £25.58M | -£4.42M |
| Income Tax Expense | £180,000 | £200,000 | £181,000 | £198,000 | £184,000 | £188,000 | £201,000 | £168,000 | £122,000 | £87,000 |
| Net Income? | -£4.23M | -£10.62M | £27.64M | £2.71M | -£10.33M | £11.33M | £15.94M | -£5.58M | £25.46M | -£4.51M |
| EPS? | £0.00 | £-0.82 | £2.03 | £0.19 | £-0.71 | £0.76 | £1.03 | £-0.36 | £1.74 | £-0.31 |
| Diluted EPS? | £0.00 | £-0.82 | £2.03 | £0.19 | £-0.71 | £0.76 | £1.03 | £-0.36 | £1.74 | £-0.31 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality