Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $41,310 | $168,798 | $0 | $54,887 | $228,709 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -75.5% | 0.0% | -100.0% | -76.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $37,763 | $38,955 | $38,955 | $62,708 | $255,513 | $101,728 | $28,574 | $207,723 | $0 | $4,241 |
| Gross Profit? | -$37,763 | -$38,955 | -$38,955 | -$21,398 | -$86,715 | -$102,000 | $26,313 | $20,986 | $0 | -$4,241 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | -51.8% | -51.4% | 0.0% | +47.9% | +9.2% | 0.0% | 0.0% |
| Operating Expenses? | $69,522 | $100,071 | $8,975 | $688,877 | $398,216 | $415,277 | $508,898 | $632,621 | $5.90M | $272,749 |
| Operating Income? | -$107,280 | -$139,000 | -$47,930 | -$710,000 | -$485,000 | -$505,000 | -$482,585 | -$612,000 | -$5.90M | -$277,000 |
| EBITDA? | -$44,522 | -$478,000 | -$523,333 | -$629,000 | -$383,000 | -$415,000 | -$464,404 | -$34,971 | -$5.29M | -$228,000 |
| Income Before Tax | -$94,693 | -$524,000 | -$565,447 | -$727,000 | -$512,000 | $220,269 | -$569,460 | -$197,000 | -$5.41M | -$232,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1,496 | $4,890 | $49,760 | $26,212 | $0 |
| Net Income? | -$92,977 | -$518,000 | -$555,303 | -$587,000 | -$481,000 | $238,325 | -$563,980 | -$229,000 | -$5.41M | -$232,000 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.03 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality