Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -$43,532.2 | -$23,279 | -$612,628 | -$210,034 | -$446,887 | $60,390 | $64 | $6,999 | $0 | -$628 |
| Revenue Growth? | -87.0% | +96.2% | -191.7% | +53.0% | -840.0% | +94259.4% | -99.1% | 0.0% | +100.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $7,980 | $60,390 | $74,624 | $1,335 | $2,125 | $0 |
| Gross Profit? | -$43,532.2 | -$23,279 | -$612,577 | -$210,034 | -$454,867 | $0 | -$36,258 | $5,664 | -$2,125 | -$628 |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +100.0% | +101.8% | 0.0% | -56653.1% | +80.9% | 0.0% | +100.0% |
| Operating Expenses? | $448,580 | $569,856 | $338,170 | $822,390 | $1.72M | $1.02M | $1.51M | $1.65M | $3.12M | $762,427 |
| Operating Income? | -$894,985 | -$569,856 | -$765,004 | -$822,390 | -$1.66M | -$1.02M | -$1.30M | -$1.60M | -$3.06M | -$732,490 |
| EBITDA? | -$847,766.4 | -$576,537 | -$765 | -$1.07M | -$793,719 | -$1.02M | -$1.50M | -$1.60M | -$3.05M | -$729,092 |
| Income Before Tax | -$1.58M | -$629,674 | -$3.47M | -$1.68M | -$851,943 | -$1.11M | -$5.68M | -$3.24M | -$3.35M | -$757,218 |
| Income Tax Expense | $0 | $0 | $2.52M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.58M | -$629,674 | -$3.47M | -$1.68M | -$851,943 | -$1.11M | -$5.68M | -$3.24M | -$3.35M | -$757,218 |
| EPS? | $-0.07 | $-0.03 | $-0.17 | $-0.02 | $-0.01 | $-0.01 | $-0.08 | $-0.06 | $-0.12 | $-0.05 |
| Diluted EPS? | $-0.07 | $-0.03 | $-0.17 | $-0.02 | $-0.01 | $-0.01 | $-0.08 | $-0.06 | $-0.12 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality