Financials in USD. Standardized financial statements.
A compact view of how Airgain, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $51.78M | $60.60M | $56.04M | $75.89M | $64.27M | $48.50M | $55.74M | $60.63M | $49.52M | $43.43M |
| Revenue Growth? | -14.6% | +8.1% | -26.2% | +18.1% | +32.5% | -13.0% | -8.1% | +22.4% | +14.0% | 0.0% |
| Cost of Revenue? | $29.23M | $35.80M | $35.28M | $47.92M | $39.67M | $25.92M | $30.41M | $34.11M | $26.22M | $24.16M |
| Gross Profit? | $22.55M | $24.80M | $20.76M | $27.97M | $24.61M | $22.59M | $25.32M | $26.51M | $23.30M | $19.28M |
| Gross Margin? | +43.5% | +40.9% | +37.1% | +36.9% | +38.3% | +46.6% | +45.4% | +43.7% | +47.1% | +44.4% |
| Operating Expenses? | $31.03M | $33.73M | $33.16M | $36.55M | $36.73M | $25.77M | $24.94M | $29.90M | $22.33M | $15.82M |
| Operating Income? | -$8.48M | -$8.93M | -$12.40M | -$8.58M | -$12.12M | -$3.18M | $380,000 | -$3.39M | $969,200 | $3.45M |
| EBITDA? | -$2.65M | -$5.35M | -$8.77M | -$4.88M | -$6.53M | -$2.09M | $1.53M | -$1.19M | $2.28M | $4.32M |
| Income Before Tax | -$6.35M | -$8.84M | -$12.30M | -$8.57M | -$12.14M | -$3.01M | $1.09M | -$2.48M | $1.17M | $3.74M |
| Income Tax Expense | $73,000 | -$152,000 | $128,000 | $84,000 | -$2.05M | $273,000 | $163,000 | $101,543 | $25,685 | $8,181 |
| Net Income? | -$6.43M | -$8.69M | -$12.43M | -$8.66M | -$10.09M | -$3.28M | $926,000 | -$2.58M | $1.14M | $3.73M |
| EPS? | $-0.54 | $-0.79 | $-1.20 | $-0.85 | $-1.01 | $-0.34 | $0.10 | $-0.27 | $0.12 | $0.65 |
| Diluted EPS? | $-0.54 | $-0.79 | $-1.20 | $-0.85 | $-1.01 | $-0.34 | $0.09 | $-0.27 | $0.11 | $0.40 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality