Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £304,233 | £207,209 | £498,388 | £61,863 | £154,649 | £0 | £0 | £0 |
| Revenue Growth? | -100.0% | +46.8% | -58.4% | +705.6% | -60.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £2,228 | £73,644 | £73,700 | £384,244 | £250,670 | £143,268 | £0 | £0 | £0 |
| Gross Profit? | -£2,228 | £230,589 | £133,509 | £114,144 | -£188,807 | £11,381 | £0 | £0 | £0 |
| Gross Margin? | 0.0% | +75.8% | +64.4% | +22.9% | -305.2% | +7.4% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | £439,277 | £473,245 | £611,710 | £727,963 | £991,299 | £1.37M | £487,791 | £621,068 | £924,192 |
| Operating Income? | -£441,505 | -£242,656 | -£478,201 | -£394,612 | -£1.18M | -£1.36M | -£523,421 | -£621,068 | -£924,192 |
| EBITDA? | -£439,277 | -£240,292 | -£408,277 | -£196,403 | -£1.06M | -£3.86M | -£51,265 | £0 | £0 |
| Income Before Tax | -£464,374 | -£267,656 | -£503,198 | -£336,731 | -£1.19M | -£4.13M | -£503,608 | -£603,947 | -£924,192 |
| Income Tax Expense | £0 | £3,484 | £0 | £144,149 | £2,109 | -£493,000 | -£19,813 | £0 | £0 |
| Net Income? | -£445,850 | -£272,901 | -£526,277 | -£640,906 | -£1.19M | -£3.64M | -£483,795 | -£603,947 | -£924,192 |
| EPS? | £-0.01 | £-0.00 | £-0.01 | £-0.01 | £-0.02 | £-0.06 | £-0.01 | £-0.01 | £-0.02 |
| Diluted EPS? | £-0.01 | £-0.00 | £-0.01 | £-0.01 | £-0.02 | £-0.06 | £-0.01 | £-0.01 | £-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality