Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2010 | FY 2009 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $60,128 | $150,967 | $17,985 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -60.2% | +739.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $18,972 | $109,913 | $1,683 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $41,156 | $41,054 | $16,302 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +68.4% | +27.2% | +90.6% |
| Operating Expenses? | $8,540 | $11,827 | $9,115 | $9,475 | $14,437 | $0 | $100,897 | $296,044 | $305,840 | $822,517 |
| Operating Income? | -$8,540 | -$11,830 | -$9,115 | -$9,475 | -$14,437 | -$12,634 | -$101,000 | -$254,888 | -$264,785 | -$806,215 |
| EBITDA? | -$167 | -$11,830 | $219,370 | $227,083 | $191,860 | $159,226 | -$101,000 | -$246,686 | -$243,077 | -$782,399 |
| Income Before Tax | -$8,540 | -$11,827 | -$9,115 | -$9,475 | -$14,437 | $0 | -$101,000 | -$265,656 | -$266,992 | -$802,417 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$3,798 |
| Net Income? | -$8,540 | -$11,827 | -$9,115 | -$9,475 | -$14,437 | $0 | -$101,000 | -$265,656 | -$266,992 | -$802,417 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $-0.14 | $-0.88 | $-1.00 | $-2.70 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $0.00 | $-0.14 | $-0.88 | $-1.00 | $-2.70 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality