Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $1.67M | $732,393 | $844,474 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +127.6% | -13.3% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $1.67M | $732,393 | $844,474 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $29,646 | $643,101 | $30,252 | $30,090 | $53,660 | $111,975 | $84,673 | $566,911 | $924,526 | $825,255 |
| Operating Income? | $0 | -$643,000 | -$30,252 | -$30,090 | -$53,660 | $1.55M | $647,720 | $277,563 | -$1.36M | -$1.93M |
| EBITDA? | $0 | -$643,000 | -$30,252 | $0 | $0 | $1.73M | $647,720 | -$45,591 | -$925,000 | -$1.51M |
| Income Before Tax | -$1.00M | -$1.18M | -$566,432 | -$566,275 | -$578,609 | $1.05M | -$88,518 | -$239,000 | -$1.36M | -$15.74M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $647.72 | $277.563 | -$1,211 | $405,786 |
| Net Income? | -$1.00M | -$1.18M | -$566,432 | -$566,275 | -$578,609 | $1.05M | -$88,518 | -$239,000 | -$1.36M | -$15.74M |
| EPS? | $0.00 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $0.02 | $-0.00 | $-0.00 | $-0.03 | $-0.29 |
| Diluted EPS? | $0.00 | $-0.02 | $-0.01 | $-0.01 | $-0.01 | $0.02 | $-0.00 | $-0.00 | $-0.03 | $-0.29 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality