Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $118,398 | $113.374 | $152,550 | $250,547 | $33,249 | $56,242 | $220,765 | $2.71M | $87,094 | $86,607 |
| Operating Income? | -$118,398 | -$113,374 | -$153,000 | -$251,000 | -$33,249 | -$26,964 | -$195,000 | -$2.31M | -$87,094 | -$73,584 |
| EBITDA? | $0 | $0 | -$166,000 | -$269,000 | -$33,358 | $726,893 | -$195,000 | -$2.30M | -$87,094 | -$73,584 |
| Income Before Tax | -$130,185 | -$78,438 | -$170,000 | -$273,000 | -$33,363 | -$55,745 | -$954,000 | -$3.12M | -$138,198 | $39,231 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$30,960 | -$84,416 |
| Net Income? | -$130,185 | -$78.438 | -$170,000 | -$273,000 | -$33,363 | -$55,745 | -$954,000 | -$3.12M | -$138,198 | $39,231 |
| EPS? | $-0.05 | $-0.04 | $-0.11 | $-0.21 | $-0.03 | $-0.04 | $-0.74 | $-2.68 | $-2.70 | $0.77 |
| Diluted EPS? | $-0.05 | $-0.04 | $-0.11 | $-0.21 | $-0.03 | $-0.04 | $-0.74 | $-2.68 | $-2.70 | $0.77 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality