Financials in CAD. Standardized financial statements.
A compact view of how Agra Ventures Ltd. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $673,416 | $928,208 | $1.49M | $3,888 | $0 | $0 | $138,850 | $9,008 | $0 | $0 |
| Revenue Growth? | -27.4% | -37.8% | +38274.5% | 0.0% | 0.0% | -100.0% | +1441.4% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $369,449 | $551,178 | $1.26M | $12,996 | $0 | $0 | $137,232 | $10,970 | $0 | $0 |
| Gross Profit? | $303,967 | $377,030 | $233,822 | -$9,108 | $0 | $0 | $1,618 | -$1,962 | $0 | $0 |
| Gross Margin? | +45.1% | +40.6% | +15.7% | -234.3% | 0.0% | 0.0% | +1.2% | -21.8% | 0.0% | 0.0% |
| Operating Expenses? | $20.40M | $5.66M | $24.35M | $57.30M | $6.37M | $2.67M | $1.38M | $1.22M | $1.19M | $362,801 |
| Operating Income? | -$19.14M | -$8.24M | -$29.30M | -$59.49M | -$6.37M | -$3.40M | -$913,000 | -$828,000 | -$1.24M | $362,801 |
| EBITDA? | -$16.55M | -$7.87M | -$28.28M | -$59.34M | -$6.80M | -$3.40M | -$727,000 | -$669,000 | -$1.24M | $1.26M |
| Income Before Tax | -$20.03M | -$2.41M | -$103.20M | -$101.69M | -$5.82M | -$2.12M | -$2.04M | -$1.45M | -$1.15M | -$1.99M |
| Income Tax Expense | $19.45M | $5.70M | $88,672 | -$2.71M | $546,891 | -$809,000 | $467,736 | $396,017 | $0 | $0 |
| Net Income? | -$39.48M | -$8.11M | -$103.29M | -$98.98M | -$5.74M | -$2.04M | -$2.04M | -$1.45M | -$1.15M | -$1.99M |
| EPS? | $-19.75 | $-5.00 | $-295.75 | $-599.97 | $-2.83 | $-1.42 | $-2.12 | $-3.16 | $-6.22 | $-31.37 |
| Diluted EPS? | $-19.75 | $-5.00 | $-295.75 | $-22.80 | $-2.83 | $-1.42 | $-2.12 | $-3.16 | $-6.22 | $-31.37 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality