Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | -$11.92M | -$8.34M | $29.70M | $440,322 | $10.67M | $1.28M | -$74,995 | $20,818 | $181,329 | -$317,842 |
| Revenue Growth? | -42.9% | -128.1% | +6645.8% | -95.9% | +735.3% | +1803.3% | -460.2% | -88.5% | +157.1% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | -$5.98M | $0 | $0 | $0 | $0 | $0 | -$317,843 |
| Gross Profit? | -$11.92M | -$8.34M | $29.70M | $6.42M | $10.67M | $1.28M | -$11,556 | $20,818 | $62,178 | $0 |
| Gross Margin? | +100.0% | +100.0% | +100.0% | +1458.9% | +100.0% | +100.0% | +15.4% | +100.0% | +34.3% | 0.0% |
| Operating Expenses? | $14.56M | $3.82M | $5.13M | -$1.06M | $926,573 | $720,604 | $290,669 | $250,014 | $227,350 | $221,246 |
| Operating Income? | -$26.49M | -$12.16M | $24.57M | $11.10M | $9.74M | $551,173 | -$300,941 | -$228,080 | -$47,003 | -$534,400 |
| EBITDA? | -$26.49M | $0 | $24.56M | $1.50M | $0 | $0 | -$289,876 | -$212,387 | -$166,172 | $209,552 |
| Income Before Tax | -$32.77M | -$10.99M | $22.37M | $8.36M | $1.02M | $611,731 | -$288,919 | -$211,406 | -$37,030 | -$534,369 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$32.77M | -$10.99M | $22.37M | $8.36M | $1.02M | $611,731 | -$288,919 | -$211,406 | -$37,030 | -$534,369 |
| EPS? | $-0.03 | $-0.01 | $0.02 | $0.01 | $0.00 | $0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.02 |
| Diluted EPS? | $-0.03 | $-0.01 | $0.02 | $0.01 | $0.00 | $0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality