Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $157,425 | $5,301 | $0 | $225,885 | $184,489 | $182,251 | $0 |
| Gross Profit? | -$157,425 | -$5,301 | $0 | -$225,885 | -$184,489 | -$182,251 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.30M | $2.99M | $3.91M | $6.16M | $1.43M | $535,292 | $405.858 |
| Operating Income? | -$4.46M | -$3.00M | -$3.91M | -$6.39M | -$1.61M | -$717,543 | -$1,080.933 |
| EBITDA? | -$4.30M | -$2.00M | -$3.90M | -$6.16M | -$1.31M | -$535,292 | -$925.682 |
| Income Before Tax | -$36.08M | -$2.01M | -$2.60M | -$5.26M | -$2.14M | -$818,469 | -$986.381 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$171,704.749 |
| Net Income? | -$36.08M | -$2.01M | -$2,596.991 | -$5.26M | -$2.55M | -$1.26M | -$986.381 |
| EPS? | $-1.04 | $-0.09 | $-0.00 | $-0.03 | $-0.01 | $-0.02 | $-52.91 |
| Diluted EPS? | $-1.04 | $-0.09 | $-0.00 | $-0.03 | $-0.01 | $-0.02 | $-52.91 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality