Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $15,255 | $8,274 | $0 | $0 | $0 | $0 | $0 | $70,699 | $121,988 | $86,484 |
| Gross Profit? | -$15,255 | -$8,274 | $0 | $0 | $0 | $0 | $0 | -$70,699 | -$122,000 | -$86,484 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $541,639 | $741,342 | $755,959 | $845,343 | $124,310 | $118,299 | $108,397 | $294,031 | $300,859 | $417,465 |
| Operating Income? | -$557,000 | -$749,620 | -$756,000 | -$845,343 | -$123,979 | -$107,000 | -$108,000 | -$304,000 | -$423,000 | -$504,000 |
| EBITDA? | -$542,000 | -$741,350 | -$742,000 | -$835,350 | -$123,979 | $118,450 | -$144,000 | -$15,092 | -$412,000 | -$492,000 |
| Income Before Tax | -$387,000 | -$680,270 | -$1.27M | -$853,567 | -$127,798 | $118,482 | -$58,580 | -$1.39M | -$437,000 | -$521,000 |
| Income Tax Expense | $19,282 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$406,000 | -$680,270 | -$1.27M | -$853,567 | -$127,798 | $118,482 | -$58,580 | -$1.39M | -$437,000 | -$521,000 |
| EPS? | $-0.01 | $-0.03 | $-0.06 | $-0.06 | $-0.04 | $0.05 | $-0.02 | $-0.62 | $-0.27 | $-0.40 |
| Diluted EPS? | $-0.01 | $-0.03 | $-0.06 | $-0.06 | $-0.04 | $0.05 | $-0.02 | $-0.62 | $-0.27 | $-0.40 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality