Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,027 | $37,115 | $50,152 | $52,787 | $55,141 | $59,316 | $58,649 | $69,274 | $5,219 | $120,185 |
| Gross Profit? | -$2,027 | -$37,115 | -$50,152 | -$52,787 | -$55,141 | -$59,316 | -$58,649 | -$69,274 | -$5,219 | -$120,185 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.13M | $2.52M | $3.96M | $2.48M | $4.81M | $936,908 | $2.91M | $3.24M | $3.48M | $1.77M |
| Operating Income? | -$2.13M | -$2.56M | -$4.01M | -$2.53M | -$4.86M | -$986,312 | -$2.69M | -$3.13M | -$3.49M | -$3.60M |
| EBITDA? | -$2.13M | -$2.44M | -$3.96M | -$1.75M | -$4.71M | -$745,833 | -$2.63M | -$3.06M | -$3.48M | -$176,552 |
| Income Before Tax | -$2.32M | -$2.90M | -$6.58M | -$2.49M | -$4.88M | -$1.00M | -$2.72M | -$3.15M | -$3.16M | -$2.95M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$4,763 | $1.70M |
| Net Income? | -$2.32M | -$2.90M | -$6.58M | -$2.49M | -$4.88M | -$1.00M | -$2.72M | -$3.15M | -$3.16M | -$2.95M |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality