Financials in USD. Standardized financial statements.
A compact view of how First Majestic Silver Corp. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.28B | $560.60M | $576.38M | $626.85M | $587.23M | $366.68M | $368.83M | $308.42M | $263.71M | $300.09M |
| Revenue Growth? | +128.2% | -2.7% | -8.1% | +6.7% | +60.1% | -0.6% | +19.6% | +17.0% | -12.1% | 0.0% |
| Cost of Revenue? | $833.91M | $368.37M | $550.74M | $610.10M | $485.81M | $261.62M | $300.98M | $322.43M | $247.73M | $250.89M |
| Gross Profit? | $445.25M | $192.24M | $25.64M | $16.75M | $101.42M | $105.05M | $67.86M | -$14.01M | $15.98M | $49.20M |
| Gross Margin? | +34.8% | +34.3% | +4.4% | +2.7% | +17.3% | +28.7% | +18.4% | -4.5% | +6.1% | +16.4% |
| Operating Expenses? | $89.19M | $195.99M | $204.43M | $55.95M | $52.22M | $64.70M | $99.84M | $30.30M | $86.97M | $20.96M |
| Operating Income? | $356.06M | -$3.75M | -$178.78M | -$39.19M | $49.20M | $40.36M | -$31.99M | -$249.27M | -$71.00M | $28.25M |
| EBITDA? | $636.78M | $118.13M | -$54.50M | $88.95M | $156.09M | $98.08M | $40.22M | $51.71M | $6.76M | $109.17M |
| Income Before Tax | $401.94M | -$26.45M | -$195.91M | -$61.40M | $25.25M | $29.73M | -$39.02M | -$263.05M | -$75.30M | $25.49M |
| Income Tax Expense | $187.27M | $75.43M | -$60.80M | $52.87M | $30.17M | $6.64M | $1.45M | -$58.88M | -$22.03M | $16.89M |
| Net Income? | $167.81M | -$101.89M | -$135.11M | -$114.28M | -$4.92M | $23.09M | -$40.47M | -$204.16M | -$53.27M | $8.60M |
| EPS? | $0.35 | $-0.34 | $-0.49 | $-0.43 | $-0.02 | $0.11 | $-0.20 | $-1.11 | $-0.32 | $0.05 |
| Diluted EPS? | $0.35 | $-0.34 | $-0.49 | $-0.43 | $-0.02 | $0.11 | $-0.20 | $-1.11 | $-0.32 | $0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality