Financials in USD. Standardized financial statements.
A compact view of how Afry AB turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $25.69B | $27.16B | $26.98B | $23.55B | $20.10B | $18.99B | $19.79B | $13.97B | $12.66B | $11.07B |
| Revenue Growth? | -5.4% | +0.7% | +14.5% | +17.2% | +5.9% | -4.0% | +41.6% | +10.4% | +14.3% | 0.0% |
| Cost of Revenue? | $24.05B | $5.70B | $21.89B | $4.90B | $3.92B | $3.81B | $4.41B | $3.55B | $3.19B | $2.94B |
| Gross Profit? | $1.65B | $21.46B | $5.08B | $18.66B | $16.19B | $15.18B | $15.38B | $10.43B | $9.47B | $8.13B |
| Gross Margin? | +6.4% | +79.0% | +18.8% | +79.2% | +80.5% | +79.9% | +77.7% | +74.6% | +74.8% | +73.4% |
| Operating Expenses? | -$12.97M | $19.52B | $3.30B | $17.15B | $14.70B | $13.77B | $14.23B | $9.23B | $8.44B | $7.17B |
| Operating Income? | $1.66B | $1.94B | $1.78B | $1.44B | $1.52B | $1.46B | $1.28B | $1.20B | $1.03B | $965.00M |
| EBITDA? | $2.50B | $2.92B | $3.09B | $2.26B | $2.37B | $2.21B | $2.08B | $1.33B | $1.17B | $1.09B |
| Income Before Tax | $1.06B | $1.64B | $1.44B | $1.22B | $1.39B | $1.21B | $1.04B | $1.10B | $957.00M | $923.00M |
| Income Tax Expense | $256.36M | $401.00M | $341.00M | $246.00M | $264.00M | $279.00M | $219.00M | $253.00M | $215.00M | $212.00M |
| Net Income? | $797.99M | $1.23B | $1.10B | $974.00M | $1.13B | $933.00M | $821.00M | $850.00M | $744.00M | $726.00M |
| EPS? | $7.05 | $10.85 | $9.71 | $8.60 | $9.97 | $8.29 | $8.07 | $10.98 | $8.53 | $8.30 |
| Diluted EPS? | $7.07 | $10.85 | $9.71 | $8.60 | $9.97 | $8.29 | $8.00 | $10.62 | $8.36 | $8.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality