Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $318 | $2,353 | $2,909 | $6,777 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | -$318 | -$2,353 | -$2,909 | -$6,777 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.71M | $139,389 | $177,521 | $274,331 | $473,987 | $1.17M | $1.33M | $689,424 | $1.06M | $1.88M |
| Operating Income? | -$2.71M | -$122,286 | -$177,521 | -$274,532 | -$476,079 | -$1.18M | -$1.34M | -$689,424 | -$1.06M | -$1.88M |
| EBITDA? | -$2.71M | -$122,286 | -$177,203 | -$274,214 | -$473,726 | -$1.17M | -$1.28M | -$676,151 | -$1.01M | -$1.78M |
| Income Before Tax | -$3.18M | -$123,163 | -$184,369 | $23,576 | -$81,568 | -$1.06M | -$1.25M | $2.47M | $285,831.849 | -$2.05M |
| Income Tax Expense | $0 | $0 | $0 | $3,939 | $3,459 | -$22,157 | $58,675 | $4,778 | $5,786.239 | $7,168.389 |
| Net Income? | -$3.18M | -$123,163 | -$184,369 | $23,576 | -$81,568 | -$1.04M | -$1.25M | $2.47M | $285,831.849 | -$2.05M |
| EPS? | $-0.05 | $-0.05 | $-0.11 | $0.01 | $-0.05 | $-0.66 | $-0.83 | $1.60 | $0.25 | $-1.79 |
| Diluted EPS? | $-0.05 | $-0.05 | $-0.11 | $0.01 | $-0.05 | $-0.66 | $-0.83 | $1.60 | $0.25 | $-1.79 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality