Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $75,112 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $37,556 | $55,000 | $0 | $0 |
| Gross Profit? | $0 | $0 | $37,556 | -$55,000 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | +50.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.05M | $1.10M | $1.07M | $128,032 | $45,866 | $28,109 |
| Operating Income? | -$1.10M | -$1.10M | -$1.03M | -$510,000 | -$45,866 | -$28,109 |
| EBITDA? | -$1.67M | -$351,385 | -$1.01M | -$128,032 | -$45,866 | -$28,109 |
| Income Before Tax | -$1.87M | -$1.14M | -$1.29M | -$510,000 | -$47,901 | -$28,109 |
| Income Tax Expense | $63,953 | $62,572 | $46,669 | -$381,969 | $0 | $0 |
| Net Income? | -$1.87M | -$1.14M | -$1.29M | -$510,000 | -$47,901 | -$28,109 |
| EPS? | $-0.00 | $-0.18 | $-3.65 | $-1.52 | $-0.19 | $-0.14 |
| Diluted EPS? | $-0.00 | $-0.18 | $-3.65 | $-1.52 | $-0.19 | $-0.14 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality