Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $2.52M | $3.36M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -25.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $1,000 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $2.52M | $3.36M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% |
| Operating Expenses? | $12.80M | -$72.98M | $348.09M | $48.43M | $65.85M | $18.91M | $57.32M |
| Operating Income? | -$12.80M | $72.98M | -$348.09M | -$48.43M | -$65.85M | -$16.39M | -$53.97M |
| EBITDA? | -$16.22M | -$27.73M | -$52.74M | -$48.36M | -$36.88M | -$15.51M | -$47.49M |
| Income Before Tax | -$39.22M | $42.01M | -$384.63M | -$52.56M | -$55.64M | -$32.91M | $145.67M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $14.64M |
| Net Income? | -$39.22M | $42.01M | -$384.63M | -$52.56M | -$55.64M | -$32.91M | $172.92M |
| EPS? | $-3.95 | $77.74 | $-4.99 | $-27.25 | $-31.73 | $-547.60 | $1495.96 |
| Diluted EPS? | $-3.95 | $72.93 | $-4.99 | $-27.25 | $-31.73 | $-547.60 | $1481.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality