Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $574,245 | $294,165 | $659,104 | $650,187 | $229,625 | $149,625 | $392,073 | $886,572 |
| Revenue Growth? | 0.0% | -100.0% | +95.2% | -55.4% | +1.4% | +183.2% | +53.5% | -61.8% | -55.8% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $3.08B | $2.63B | $0 | $0 |
| Gross Profit? | $0 | $0 | $574,245 | $294,165 | $659,104 | $650,187 | -$2.85B | -$2.49B | -$3.09B | -$1.41B |
| Gross Margin? | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | +100.0% | -1242674.4% | -1661027.2% | -787423.3% | -159599.6% |
| Operating Expenses? | $9.34M | $12.64M | $12.47M | $10.72M | $8.55M | $6.58M | $6.23M | $4.98M | $6.49M | $5.27M |
| Operating Income? | -$9.34M | -$12.64M | -$11.90M | -$10.42M | -$7.89M | -$5.93M | -$6.00M | -$4.83M | -$6.10M | -$4.38M |
| EBITDA? | -$13.04M | -$12.28M | -$11.66M | -$10.30M | -$7.85M | -$5.90M | -$5.97M | -$5.30M | -$6.97M | -$4.35M |
| Income Before Tax | -$13.39M | -$12.21M | -$12.03M | -$10.42M | -$7.89M | -$6.38M | -$6.22M | -$5.70M | -$7.31M | -$4.96M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$24,785 | $0 | $0 | $0 |
| Net Income? | -$13.39M | -$12.21M | -$12.03M | -$10.42M | -$7.89M | -$6.37M | -$6.20M | -$5.68M | -$7.28M | -$4.87M |
| EPS? | $-85.80 | $-48.60 | $-58.60 | $-70.60 | $-65.20 | $-186.70 | $-513.00 | $-691.70 | $-1405.70 | $-988.50 |
| Diluted EPS? | $-85.80 | $-48.60 | $-58.60 | $-70.60 | $-65.20 | $-186.70 | $-512.70 | $-691.70 | $-1410.00 | $-988.50 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality