Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £0 | £1.81M | £1.90M | £195,000 | £0 | £19.20M | £24.38M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -4.5% | +872.3% | 0.0% | -100.0% | -21.3% | 0.0% |
| Cost of Revenue? | £120 | £0 | £1,315.1 | £517,238 | £329,632 | £0 | £0 | £339,597 | £16.34M | £22,392 |
| Gross Profit? | -£120 | £0 | -£1,315.1 | -£517,238 | £1.81M | £1.90M | £195,000 | -£339,597 | £2.85M | £1.99M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | +100.0% | 0.0% | +14.9% | +8.1% |
| Operating Expenses? | £1.48M | £2,521 | £3.86M | £4.54M | £1.41M | £2.78M | £3.93M | £5.94M | £3.09M | £5.40M |
| Operating Income? | -£1.48M | -£2,521 | -£3.86M | -£5.06M | -£5.74M | -£883,501 | -£3.26M | -£5.26M | -£1.96M | -£3.30M |
| EBITDA? | -£1.47M | -£2,521 | -£2.85M | -£3.06M | -£5.19M | -£666,455 | -£3.05M | -£4.94M | -£1.57M | -£3.09M |
| Income Before Tax | -£1.48M | -£3,833 | -£562,035 | -£4.68M | -£7.05M | -£3.34M | -£4.15M | -£8.29M | -£4.03M | -£5.47M |
| Income Tax Expense | £0 | £0 | £0 | £0 | -£214,176 | £874,655 | -£1.35M | -£355,491 | -£8,172 | £232,752 |
| Net Income? | -£1.48M | -£15,517 | -£1.34M | -£5.88M | -£8.76M | -£2.47M | -£3.09M | -£9.58M | -£2.49M | -£5.70M |
| EPS? | £-0.01 | £-0.01 | £0.01 | £-0.06 | £-0.24 | £-0.07 | £-0.11 | £-0.40 | £-0.22 | £-0.36 |
| Diluted EPS? | £-0.01 | £-0.02 | £0.01 | £-0.06 | £-0.24 | £-0.07 | £-0.11 | £-0.40 | £-0.22 | £-0.36 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality