Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $2.03M | $2.09M | $2.28M | $1.53M | $640,595 |
| Operating Income? | -$2.03M | $0 | -$2.28M | -$1.53M | -$640,595 |
| EBITDA? | -$2.03M | $0 | $5.44M | $13.48M | $11.64M |
| Income Before Tax | -$2.33M | -$2.61M | $3.33M | $13.48M | $11.64M |
| Income Tax Expense | $6,368 | $91,276 | $861,417 | $630,066 | $0 |
| Net Income? | -$2.34M | -$2.70M | $2.47M | $12.85M | $11.64M |
| EPS? | $-0.37 | $-0.42 | $0.34 | $0.45 | $0.40 |
| Diluted EPS? | $-0.37 | $-0.42 | $0.34 | $0.45 | $0.40 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality