Financials in USD. Standardized financial statements.
A compact view of how Adynxx, Inc. turns revenue into operating income and net income.
| Metric | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $2.22M | $2.02M | $16.29M | $15.04M | $4.79M | $1.80M | $1.23M | $1.83M | $1.32M | $1.45M |
| Revenue Growth? | +9.8% | -87.6% | +8.3% | +214.3% | +166.2% | +46.3% | -32.9% | +38.9% | -8.9% | 0.0% |
| Cost of Revenue? | $1.72M | $1.84M | $6.66M | $7.37M | $3.27M | $2.10M | $1.84M | $1.92M | $1.84M | $1.68M |
| Gross Profit? | $496,000 | $178,000 | $9.64M | $7.67M | $1.52M | -$299,288 | -$608,495 | -$86,357 | -$518,575 | -$227,608 |
| Gross Margin? | +22.4% | +8.8% | +59.2% | +51.0% | +31.7% | -16.6% | -49.5% | -4.7% | -39.3% | -15.7% |
| Operating Expenses? | $5.75M | $4.91M | $37.98M | $35.90M | $26.16M | $11.73M | $4.29M | $4.38M | $2.20M | $512,690 |
| Operating Income? | -$5.30M | -$4.76M | -$31.19M | -$28.31M | -$25.42M | -$20.13M | -$4.90M | -$13.85M | -$2.72M | -$740,298 |
| EBITDA? | -$5.30M | -$3.93M | -$27.38M | -$24.58M | -$24.35M | -$21.29M | -$4.24M | -$13.21M | -$2.46M | -$170,430 |
| Income Before Tax | -$7.00M | -$4.24M | -$33.12M | -$28.93M | -$25.43M | -$21.97M | -$4.89M | -$13.84M | -$3.09M | -$2.88M |
| Income Tax Expense | $0 | $0 | -$715,000 | -$1.72M | $14,000 | $9,000 | $11,000 | $11,000 | $12,000 | $10,000 |
| Net Income? | -$8.42M | -$25.71M | -$28.24M | -$26.02M | -$25.45M | -$21.98M | -$4.91M | -$13.85M | -$3.10M | -$763,806 |
| EPS? | $-10.26 | $-35.94 | $-60.60 | $-67.69 | $-104.36 | $-188.40 | $-54.60 | $-175.55 | $-52.13 | $-26.25 |
| Diluted EPS? | $-10.26 | $-35.94 | $-60.60 | $-67.80 | $-104.36 | $-188.40 | $-54.60 | $-175.55 | $-52.13 | $-26.25 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality