Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | -$160 | $0 | $0 | $0 | $16,452 | $0 | $0 | $0 |
| Gross Profit? | $160.87 | $0 | $0 | $0 | -$16,452 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.10M | $2.02M | $404,983 | $631,102 | $5.91M | $249,896 | $43,250 | $15,411 |
| Operating Income? | -$4.10M | -$2.02M | -$405,000 | -$570,000 | -$4.12M | -$250,000 | -$43,250 | -$15,410 |
| EBITDA? | -$4.10M | -$2.02M | -$402,000 | $1.10M | -$4.10M | -$180,000 | -$43,250 | -$15,410 |
| Income Before Tax | -$3.80M | -$2.21M | -$643,000 | -$2.36M | $839,227 | -$143,000 | -$43,250 | -$260,000 |
| Income Tax Expense | $2,315 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$3.80M | -$2.21M | -$643,000 | -$2.36M | $839,227 | -$250,000 | -$43,250 | -$62,462 |
| EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $0.01 | $-0.01 | $-0.04 | $-0.86 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.00 | $-0.02 | $0.01 | $-0.01 | $-0.04 | $-0.86 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality