Financials in USD. Standardized financial statements.
A compact view of how ADX Energy Ltd turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $10.49M | $10.14M | $12.88M | $14.45M | $9.66M | $6.83M | $795,716 | $0 | $0 | $0 |
| Revenue Growth? | +3.5% | -21.3% | -10.9% | +49.7% | +41.3% | +758.7% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $17.82M | $14.80M | $16.49M | $12.06M | $5.91M | $8.04M | $1.21M | $0 | $256,186 | $9,601 |
| Gross Profit? | -$7.32M | -$4.66M | -$3.60M | $2.39M | $3.75M | -$1.21M | -$417,000 | $0 | -$256,000 | -$9,601 |
| Gross Margin? | -69.8% | -46.0% | -28.0% | +16.5% | +38.8% | -17.7% | -52.4% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $4.15M | $3.64M | $4.85M | $3.44M | $5.74M | $4.13M | $1.13M | $2.34M | $2.98M | $1.90M |
| Operating Income? | -$11.48M | -$8.30M | -$8.45M | -$1.05M | -$4.64M | -$5.34M | -$1.40M | -$2.46M | -$3.24M | -$1.91M |
| EBITDA? | -$7.04M | -$2.85M | -$695,457 | $598,987 | -$1.82M | -$2.25M | -$642,000 | -$2.34M | -$3.10M | -$1.90M |
| Income Before Tax | -$13.06M | -$6.47M | -$4.60M | -$2.05M | -$4.84M | -$5.45M | -$1.04M | -$2.46M | -$2.15M | -$1.90M |
| Income Tax Expense | $901.65 | $1.56M | -$390,000 | $389,031 | -$493,000 | -$959,000 | $47,952 | $2,169 | $21,378 | $9,604 |
| Net Income? | -$11.79M | -$7.87M | -$4.06M | -$2.30M | -$4.17M | -$4.28M | -$980,000 | -$2.38M | -$2.17M | -$1.91M |
| EPS? | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.01 | $-0.02 | $-0.02 | $-0.03 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.01 | $-0.01 | $-0.02 | $-0.03 | $-0.01 | $-0.02 | $-0.02 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality