Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $842,858 | $424,307 | $348,320 | $281,528 | $331,588 | $309,763 | $381,810 | $320,192 | $45,443 | $6,011 |
| Gross Profit? | -$842,858.3 | -$424,307 | -$348,320 | -$281,528 | -$331,588 | -$309,763 | -$381,810 | -$320,192 | -$45,443 | -$6,011 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $956,869 | $288,569 | $203,848 | $295,442 | $318,057 | $259,102 | $677,834 | $670,742 | $912,586 | $14.44M |
| Operating Income? | -$1.80M | -$712,876 | -$552,168 | -$578,933 | -$649,645 | -$568,865 | -$677,122 | -$669,910 | $932,942 | -$14.41M |
| EBITDA? | -$956,869 | -$686 | -$532,139 | -$558,559 | -$626,352 | -$545,164 | -$631,679 | -$624,467 | -$861,397 | -$14.41M |
| Income Before Tax | $1.46M | -$25,799 | -$767,686 | -$1.28M | -$947,053 | -$723,455 | -$767,719 | -$585,452 | $922,519 | -$14.45M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $200,128 | $145,315 | $74,102 | $13,223 |
| Net Income? | $1.46M | -$25,799 | -$767,686 | -$1.28M | -$947,053 | -$723,455 | -$767,719 | -$585,452 | $922,519 | -$14.45M |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.02 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality