Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $31,502 | $27,000 | $31,000 | $21,000 | $16,077 | $22,158 | $3,005 | $0 |
| Gross Profit? | -$31,502 | -$27,000 | -$31,000 | -$21,000 | -$16,077 | -$22,158 | -$3,005 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $5.28M | $4.42M | $2.81M | $3.16M | $3.19M | $2.72M | $3.00M | $302,289 |
| Operating Income? | -$5.31M | -$5.49M | -$7.04M | -$3.87M | -$4.30M | -$2.74M | -$3.01M | -$302,290 |
| EBITDA? | -$5.28M | -$5.54M | -$7.00M | -$3.87M | -$1.49M | -$3.54M | -$3.03M | -$279,474 |
| Income Before Tax | -$12.63M | -$5.15M | $19.11M | -$3.04M | -$6.41M | -$1.72M | -$3.04M | -$302,289 |
| Income Tax Expense | -$1.51M | -$774,000 | -$4.25M | -$798,000 | $1.56M | $1.57M | $0 | $0 |
| Net Income? | -$12.43M | -$4.59M | $19.12M | -$2.20M | -$6.48M | -$1.25M | -$3.04M | -$302,289 |
| EPS? | $-0.06 | $-0.03 | $0.14 | $-0.02 | $-0.08 | $-0.02 | $-0.07 | $-0.01 |
| Diluted EPS? | $-0.06 | $-0.03 | $0.14 | $-0.02 | $-0.08 | $-0.02 | $-0.07 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality