Financials in USD. Standardized financial statements.
A compact view of how Aditxt, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3,195 | $133,985 | $645,176 | $933,715 | $105,034 | $0 | $0 | $0 | $0 |
| Revenue Growth? | -97.6% | -79.2% | -30.9% | +789.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,927 | $627,474 | $756,836 | $766,779 | $77,979 | $17,773 | $0 | $0 | $0 |
| Gross Profit? | $268 | -$493,000 | -$111,660 | $166,936 | $27,055 | -$17,773 | $0 | $0 | $0 |
| Gross Margin? | +8.4% | -368.0% | -17.3% | +17.9% | +25.8% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $19.57M | $27.37M | $25.95M | $25.65M | $41.96M | $8.85M | $5.87M | $5.61M | $212,986 |
| Operating Income? | -$19.57M | -$27.86M | -$26.06M | -$25.48M | -$41.94M | -$8.87M | -$5.87M | -$5.61M | -$213,000 |
| EBITDA? | -$40.13M | -$27.04M | -$25.46M | -$24.83M | -$43.96M | -$8.82M | $45,000 | $0 | $638,958 |
| Income Before Tax | -$42.79M | -$35.02M | -$32.39M | -$27.65M | -$46.37M | -$9.15M | -$5.83M | -$5.69M | -$852,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$852,000 |
| Net Income? | -$41.71M | -$34.45M | -$32.38M | -$27.65M | -$46.37M | -$9.15M | -$5.83M | -$5.69M | -$213,000 |
| EPS? | $-1153.83 | $-3062.42 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Diluted EPS? | $-1153.83 | $-3062.42 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality