Financials in USD. Standardized financial statements.
A compact view of how adesso SE turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.47B | $1.30B | $1.14B | $900.25M | $678.32M | $523.38M | $449.70M | $375.47M | $321.59M | $260.41M |
| Revenue Growth? | +12.5% | +14.7% | +26.2% | +32.7% | +29.6% | +16.4% | +19.8% | +16.8% | +23.5% | 0.0% |
| Cost of Revenue? | $1.27B | $1.07B | $811.77M | $630.74M | $471.71M | $359.17M | $294.00M | $285.49M | $215.30M | $173.07M |
| Gross Profit? | $195.98M | $228.29M | $324.13M | $269.51M | $138.35M | $164.20M | $155.70M | $89.98M | $106.29M | $87.34M |
| Gross Margin? | +13.4% | +17.5% | +28.5% | +29.9% | +20.4% | +31.4% | +34.6% | +24.0% | +33.1% | +33.5% |
| Operating Expenses? | $151.62M | $26.48M | $303.51M | $230.63M | $159.13M | $127.63M | $131.69M | $66.81M | $88.67M | $70.21M |
| Operating Income? | $44.36M | $201.82M | $20.62M | $161.32M | $125.89M | $100.97M | $25.54M | $21.94M | $17.18M | $17.16M |
| EBITDA? | $117.34M | $60.10M | $81.19M | $91.35M | $101.93M | $60.22M | $48.37M | $31.04M | $25.58M | $23.88M |
| Income Before Tax | $36.37M | $17.03M | $12.19M | $42.08M | $63.23M | $31.64M | $23.30M | $21.20M | $16.63M | $16.72M |
| Income Tax Expense | $18.92M | $6.83M | $8.78M | $13.29M | $15.65M | $10.69M | $5.81M | $7.87M | $5.30M | $4.03M |
| Net Income? | $18.14M | $8.12M | $3.21M | $28.60M | $47.50M | $20.95M | $17.42M | $13.38M | $11.03M | $12.52M |
| EPS? | $2.83 | $1.25 | $0.49 | $4.40 | $7.59 | $3.39 | $2.82 | $2.17 | $1.79 | $2.11 |
| Diluted EPS? | $2.83 | $1.25 | $0.49 | $4.38 | $7.57 | $3.39 | $2.82 | $2.16 | $1.78 | $2.10 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality