Financials in USD. Standardized financial statements.
A compact view of how ADM Tronics Unlimited, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $3.20M | $2.85M | $3.68M | $3.21M | $3.09M | $3.49M | $3.02M | $3.75M | $5.27M | $4.51M |
| Revenue Growth? | +12.4% | -22.6% | +14.7% | +3.8% | -11.3% | +15.5% | -19.6% | -28.8% | +16.8% | 0.0% |
| Cost of Revenue? | $1.80M | $1.75M | $2.02M | $1.96M | $1.93M | $1.91M | $1.45M | $1.87M | $2.61M | $1.92M |
| Gross Profit? | $1.40M | $1.09M | $1.66M | $1.25M | $1.16M | $1.57M | $1.56M | $1.89M | $2.66M | $2.60M |
| Gross Margin? | +43.7% | +38.5% | +45.1% | +38.9% | +37.6% | +45.2% | +51.8% | +50.3% | +50.5% | +57.5% |
| Operating Expenses? | $1.49M | $1.70M | $1.63M | $2.38M | $1.83M | $1.62M | $1.94M | $1.95M | $1.52M | $2.33M |
| Operating Income? | -$94,024 | -$601,521 | $43,426 | -$1.13M | -$670,478 | -$17,813 | -$374,720 | -$66,188 | $1.14M | $262,983 |
| EBITDA? | $12,292 | -$514,025 | $80,354 | -$1.02M | -$506,355 | $21,746 | -$308,717 | -$9,283 | $1.16M | $272,412 |
| Income Before Tax | -$121,556 | -$596,041 | $24,488 | -$448,081 | -$666,276 | -$26,237 | -$356,579 | -$55,263 | $1.14M | $261,338 |
| Income Tax Expense | $1,500 | $132,301 | $120,810 | $936,182 | -$68,000 | $69,522 | -$14,000 | -$165,000 | -$69,000 | -$857,000 |
| Net Income? | -$123,056 | -$716,851 | -$96,322 | -$1.38M | -$598,276 | -$95,759 | -$342,579 | $109,737 | $1.21M | $1.12M |
| EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.02 | $-0.01 | $-0.00 | $-0.01 | $0.00 | $0.02 | $0.02 |
| Diluted EPS? | $-0.00 | $-0.01 | $-0.00 | $-0.02 | $-0.01 | $-0.00 | $-0.01 | $0.00 | $0.02 | $0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality