Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £662,000 | £1.75M | £799,000 | £2.52M | £3.13M | £1.73M | £1.57M | £0 | £0 |
| Revenue Growth? | -100.0% | -62.2% | +119.1% | -68.3% | -19.4% | +81.1% | +9.9% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | £210,000 | £369,000 | £1.90M | £1.42M | £2.44M | £2.36M | £2.56M | £0 | £0 | £0 |
| Gross Profit? | -£210,000 | £293,000 | -£144,000 | -£624,000 | £75,000 | £771,000 | -£838,000 | £1.57M | £0 | £0 |
| Gross Margin? | 0.0% | +44.3% | -8.2% | -78.1% | +3.0% | +24.7% | -48.5% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | £1.57M | £2.30M | £4.24M | £2.62M | £4.17M | £1.74M | £1.50M | £2.46M | £1.63M | £850,000 |
| Operating Income? | -£1.78M | -£2.01M | -£2.48M | -£3.24M | -£1.65M | -£968,000 | -£2.33M | -£886,000 | -£1.63M | -£850,000 |
| EBITDA? | -£17.55M | -£1.94M | -£2.44M | -£6.75M | -£1.53M | -£849,000 | -£2.31M | -£1.03M | -£2.08M | -£870,000 |
| Income Before Tax | -£17.80M | -£2.12M | -£2.54M | -£6.90M | -£1.67M | -£968,000 | -£3.44M | -£1.34M | -£2.09M | -£870,000 |
| Income Tax Expense | £0 | £0 | £0 | £4.02M | £0 | £0 | -£27,000 | £0 | £1.25M | £327,000 |
| Net Income? | -£17.80M | -£2.12M | -£2.54M | -£6.90M | -£1.67M | -£968,000 | -£3.44M | -£1.34M | -£2.90M | -£1.18M |
| EPS? | £-0.05 | £-0.01 | £-0.02 | £-0.09 | £-0.04 | £-0.05 | £-0.24 | £-0.14 | £-1.02 | £-0.86 |
| Diluted EPS? | £-0.05 | £-0.01 | £-0.02 | £-0.09 | £-0.04 | £-0.05 | £-0.24 | £-0.14 | £-1.02 | £-0.86 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality