Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $564 | $0 | $0 | $564 | $565 | $563 | $565 | $565 |
| Gross Profit? | $0 | $0 | -$564 | $0 | $0 | -$564 | -$565 | -$563 | -$565 | -$565 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $7.80M | $8.28M | $6.89M | $10.86M | $19.29M | $10.93M | $8.24M | $6.99M | $995,286 | $410,807 |
| Operating Income? | -$7.80M | -$8.28M | -$6.89M | -$10.86M | -$19.29M | -$10.93M | -$8.24M | -$6.99M | -$995,286 | -$410,807 |
| EBITDA? | -$7.80M | -$8.28M | -$7.00M | -$10.86M | -$17.69M | -$10.93M | -$8.59M | -$6.98M | -$994,354 | -$410,002 |
| Income Before Tax | -$7.98M | -$13.20M | -$7.00M | -$10.80M | -$19.52M | -$10.89M | -$8.59M | -$11.63M | -$1.14M | -$420,200 |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$94,077 | -$32,495 | $0 | $0 | $367 | $0 |
| Net Income? | -$7.98M | -$13.20M | -$7.00M | -$12.73M | -$19.42M | -$10.86M | -$8.59M | -$11.63M | -$1.14M | -$420,200 |
| EPS? | $-11.93 | $-17.75 | $-136.00 | $-299.50 | $-653.00 | $-544.75 | $-545.00 | $-1527.50 | $-130.00 | $-55.00 |
| Diluted EPS? | $-11.93 | $-17.75 | $-136.00 | $-299.50 | $-653.00 | $-544.75 | $-545.00 | $-1527.50 | $-130.00 | $-55.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality